| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 300 € | - | - | - | - | - | - | 0 € | 15 300 € | 243 € | 25 029 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9974 € | 0 € | -9974 € | - | 0 € | -9974 € |
| 2023 | 123 785 € | - | - | - | - | - | - | 0 € | 123 785 € | 90 423 € | 26 992 € | 1100 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7448 € | 0 € | 7448 € | - | 0 € | 7448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 065 € | 0 € | 14 803 € | 37 541 € | 73 409 € | 14 200 € | 0 € | 1800 € | 16 000 € | 89 409 € | - | 37 929 € | 0 € | 1467 € | 50 013 € | 89 409 € | 87 942 € |
| 2023 | 27 781 € | 0 € | 32 817 € | 37 541 € | 98 139 € | 18 136 € | 0 € | 2043 € | 20 179 € | 118 318 € | - | 56 864 € | 0 € | 1467 € | 59 987 € | 118 318 € | 116 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9820 € | 216.8% | 1730 € | 5340 € | 20% |
| 2023 | 8410 € | 20.8% | 1420 € | 4890 € | 20% |
| 2022 | 6960 € | - | 1160 € | 2980 € | 2 |