| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 205 € | - | - | - | - | - | - | 0 € | 64 205 € | 57 445 € | 643 € | 0 € | 3750 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2367 € | 0 € | 2367 € | - | 0 € | 2367 € |
| 2023 | 65 060 € | - | - | - | - | - | - | 0 € | 65 060 € | 47 587 € | 658 € | 0 € | 1650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 165 € | 0 € | 15 165 € | - | 0 € | 15 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 104 € | 0 € | 13 € | 498 € | 10 615 € | 0 € | 0 € | 978 € | 978 € | 11 593 € | - | 3885 € | 0 € | 1692 € | 6016 € | 11 593 € | 9901 € |
| 2023 | 21 322 € | 0 € | 4 € | 498 € | 21 824 € | 0 € | 0 € | 1620 € | 1620 € | 23 444 € | - | 3103 € | 0 € | 1692 € | 18 649 € | 23 444 € | 21 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 830 € | 37.9% | 6850 € | 12 220 € | 40% |
| 2023 | 16 560 € | 6.6% | 5250 € | 9650 € | 40% |
| 2022 | 17 730 € | - | 5270 € | 9390 € | 4 |