| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 597 € | - | - | - | - | - | - | 34 360 € | 11 237 € | 4780 € | 6275 € | 40 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 222 € | 0 € | 222 € | - | 0 € | 222 € |
| 2024 | 44 685 € | - | - | - | - | - | - | 34 212 € | 10 473 € | 7367 € | 7633 € | 86 € | 3327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7768 € | 0 € | -7768 € | - | 0 € | -7768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1782 € | 0 € | 50 € | 2645 € | 4477 € | 0 € | 0 € | 795 € | 795 € | 5272 € | - | 2968 € | 330 € | 0 € | 1974 € | 5272 € | 5272 € |
| 2024 | 1151 € | 0 € | 105 € | 2620 € | 3876 € | 0 € | 0 € | 1080 € | 1080 € | 4956 € | - | 3204 € | 0 € | 0 € | 1752 € | 4956 € | 4956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 950 € | 162.0% | 4520 € | 8930 € | 2+100% |
| 2023 | 6470 € | 2.4% | 2280 € | 4180 € | 10% |
| 2022 | 6320 € | - | 2140 € | 4170 € | 1 |