| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 255 695 € | - | - | - | - | - | - | 782 966 € | 472 729 € | 126 244 € | 43 832 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 302 631 € | 100 000 € | 202 631 € | - | 0 € | 202 631 € |
| 2023 | 1 168 553 € | - | - | - | - | - | - | 683 073 € | 485 480 € | 94 232 € | 30 853 € | 0 € | 2688 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 357 707 € | 27 € | 357 680 € | - | 0 € | 357 680 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 722 502 € | 0 € | 28 858 € | 14 683 € | 766 043 € | 0 € | 0 € | 69 181 € | 69 181 € | 835 224 € | - | 204 398 € | 0 € | 0 € | 630 826 € | 835 224 € | 835 224 € |
| 2023 | 908 793 € | 0 € | 28 736 € | 13 899 € | 951 428 € | 0 € | 0 € | 26 466 € | 26 466 € | 977 894 € | - | 95 132 € | 54 567 € | 0 € | 828 195 € | 977 894 € | 977 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 332 830 € | 12.7% | 54 390 € | 115 540 € | 230% |
| 2023 | 295 420 € | 44.8% | 41 750 € | 90 020 € | 23+5% |
| 2022 | 203 950 € | - | 33 050 € | 69 350 € | 22 |