| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5848 € | 5322 € | 8005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8531 € | 0 € | -8531 € | - | 0 € | -8531 € |
| 2023 | 205 023 € | - | - | - | - | - | - | 291 516 € | -86 493 € | 0 € | 9754 € | 5552 € | 2348 € | 0 € | 0 € | 0 € | - | 3498 € | - | - | -96 541 € | 789 € | -97 330 € | - | 0 € | -97 330 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 789 € | 0 € | 0 € | 0 € | 12 789 € | 0 € | 0 € | 0 € | 0 € | 12 789 € | - | 115 759 € | 0 € | 0 € | -102 970 € | 12 789 € | 12 789 € |
| 2023 | 5064 € | 0 € | 20 353 € | 0 € | 25 417 € | 0 € | 0 € | 0 € | 0 € | 25 417 € | - | 4856 € | 115 000 € | 0 € | -94 439 € | 25 417 € | 25 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1690 € | 93.6% | 460 € | 800 € | 1-67% |
| 2023 | 26 420 € | 30.9% | 3330 € | 6270 € | 3-25% |
| 2022 | 20 190 € | - | 3390 € | 8870 € | 4 |