| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 899 381 € | - | - | - | - | - | - | 885 055 € | 14 326 € | 61 862 € | 19 278 € | 4876 € | 0 € | 0 € | 0 € | 0 € | - | 3518 € | - | - | -65 456 € | 0 € | -65 456 € | - | 0 € | -65 456 € |
| 2023 | 1 073 250 € | - | - | - | - | - | - | 938 286 € | 134 964 € | 50 466 € | 22 247 € | 0 € | 581 € | 0 € | 0 € | 0 € | - | 3804 € | - | - | 57 866 € | 10 € | 57 856 € | - | 0 € | 57 856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 397 € | 0 € | 89 470 € | 125 693 € | 237 560 € | 0 € | 0 € | 311 100 € | 311 100 € | 548 660 € | - | 69 621 € | 37 397 € | 0 € | 441 642 € | 548 660 € | 548 660 € |
| 2023 | 1042 € | 0 € | 122 253 € | 175 821 € | 299 116 € | 0 € | 0 € | 335 672 € | 335 672 € | 634 788 € | - | 102 474 € | 25 216 € | 0 € | 507 098 € | 634 788 € | 634 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 830 € | 5.5% | 20 550 € | 52 140 € | 17+6% |
| 2023 | 78 480 € | 28.6% | 16 010 € | 47 730 € | 16-6% |
| 2022 | 61 030 € | - | 11 560 € | 41 730 € | 17 |