| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 557 294 € | - | - | - | - | - | - | 471 167 € | 86 127 € | 9538 € | 54 678 € | 140 € | 12 608 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9443 € | 0 € | 9443 € | - | 0 € | 9443 € |
| 2023 | 457 467 € | - | - | - | - | - | - | 365 659 € | 91 808 € | 5592 € | 69 302 € | 0 € | 13 568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3346 € | 0 € | 3346 € | - | 0 € | 3346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 514 € | 0 € | 15 443 € | 67 482 € | 162 439 € | 0 € | 0 € | 108 522 € | 108 522 € | 270 961 € | - | 103 462 € | 4280 € | 395 € | 162 824 € | 270 961 € | 270 566 € |
| 2023 | 38 850 € | 0 € | 22 800 € | 69 235 € | 130 885 € | 0 € | 0 € | 113 524 € | 113 524 € | 244 409 € | - | 77 633 € | 13 000 € | 395 € | 153 381 € | 244 409 € | 244 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 360 € | 8.3% | 20 480 € | 38 130 € | 90% |
| 2023 | 103 740 € | 25.1% | 19 710 € | 37 730 € | 90% |
| 2022 | 82 900 € | - | 14 930 € | 30 490 € | 9 |