| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 546 € | - | - | - | - | - | - | 53 964 € | 3582 € | 1946 € | 23 983 € | 0 € | 9786 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 133 € | 0 € | -32 133 € | - | 0 € | -32 133 € |
| 2023 | 69 002 € | - | - | - | - | - | - | 53 482 € | 15 520 € | 3538 € | 23 312 € | 0 € | 9682 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 012 € | 0 € | -21 012 € | - | 0 € | -21 012 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1716 € | 0 € | 7516 € | 41 404 € | 50 636 € | 0 € | 0 € | 0 € | 0 € | 50 636 € | - | 66 880 € | 0 € | 0 € | -16 244 € | 50 636 € | 50 636 € |
| 2023 | 17 434 € | 0 € | 9423 € | 50 944 € | 77 801 € | 0 € | 0 € | 104 € | 104 € | 77 905 € | - | 62 016 € | 0 € | 0 € | 15 889 € | 77 905 € | 77 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 820 € | 1.7% | 1750 € | 6010 € | 20% |
| 2023 | 17 110 € | 37.6% | 1140 € | 5350 € | 20% |
| 2022 | 27 440 € | - | 1100 € | 5080 € | 2 |