| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 229 € | 0 € | 0 € | 5752 € | 97 € | 1742 € | 1315 € | - | - | - | - | - | 6950 € | 0 € | 0 € | 0 € | - | 496 € | - | - | -4619 € | 45 120 € | -49 739 € | - | 0 € | -49 739 € |
| 2025 | 12 848 € | 0 € | 0 € | 249 036 € | 17 227 € | 7769 € | 10 895 € | - | - | - | - | - | 88 827 € | 0 € | 0 € | 0 € | - | 80 € | - | - | 137 086 € | 20 € | 137 066 € | - | 0 € | 137 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2026 | 172 165 € | 0 € | 0 € | 207 € | 172 372 € | 0 € | 0 € | 28 099 € | 28 099 € | 200 471 € | - | 0 € | 0 € | 0 € | 0 € | 200 471 € | - |
| 2025 | 227 706 € | 0 € | 481 € | 304 € | 228 491 € | 0 € | 0 € | 23 662 € | 23 662 € | 252 153 € | - | 1943 € | 0 € | 0 € | 250 210 € | 252 153 € | 252 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2026 | Not available | |||
| 2025 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3320 € | 77.6% | 1490 € | 2310 € | 10% |
| 2023 | 14 830 € | 46.4% | 2170 € | 3380 € | 1-50% |
| 2022 | 27 670 € | - | 2380 € | 3920 € | 2 |