| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2891 € | - | - | - | - | - | - | 2880 € | 11 € | 0 € | 16 567 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 29 470 € | - | - | -46 026 € | 0 € | -46 026 € | - | 0 € | -46 026 € |
| 2024 | 80 394 € | - | - | - | - | - | - | 146 077 € | -65 683 € | 0 € | 26 119 € | 338 € | 92 054 € | 0 € | 0 € | 4821 € | - | 52 870 € | - | - | -231 567 € | 0 € | -231 567 € | - | 0 € | -231 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 437 € | 0 € | 1477 € | 351 982 € | 371 896 € | 200 000 € | 200 € | 0 € | 200 200 € | 572 096 € | - | 34 164 € | 401 447 € | 0 € | 136 485 € | 572 096 € | 572 096 € |
| 2024 | 55 799 € | 0 € | 1654 € | 354 765 € | 412 218 € | 200 969 € | 288 € | 0 € | 201 257 € | 613 475 € | - | 430 964 € | 0 € | 0 € | 182 511 € | 613 475 € | 613 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 910 € | 61.4% | 2390 € | 3890 € | 2-50% |
| 2023 | 49 040 € | 29.4% | 6410 € | 11 460 € | 40% |
| 2022 | 69 460 € | - | 5870 € | 9570 € | 4 |