| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 037 323 € | - | - | - | - | - | - | 632 346 € | 404 977 € | 172 774 € | 234 836 € | 43 502 € | 123 € | 0 € | 0 € | 0 € | - | 16 587 € | - | - | 24 159 € | 4147 € | 20 012 € | - | 0 € | 20 012 € |
| 2022 | 719 715 € | - | - | - | - | - | - | 467 832 € | 251 883 € | 264 291 € | 15 130 € | 122 054 € | 1196 € | 0 € | 0 € | 0 € | - | 8067 € | - | - | 85 253 € | 0 € | 85 253 € | - | 0 € | 85 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 92 685 € | 0 € | 312 307 € | 0 € | 404 992 € | 0 € | 178 218 € | 0 € | 178 218 € | 583 210 € | - | 874 354 € | 0 € | 0 € | -291 144 € | 583 210 € | 583 210 € |
| 2022 | 39 285 € | 0 € | 147 434 € | 0 € | 186 719 € | 0 € | 0 € | 20 € | 20 € | 186 739 € | - | 469 669 € | 28 226 € | 0 € | -311 156 € | 186 739 € | 186 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 213 750 € | 35.0% | 67 020 € | 68 640 € | 17+6% |
| 2023 | 158 350 € | 13.2% | 48 700 € | 60 050 € | 16-20% |
| 2022 | 139 920 € | - | 31 450 € | 64 120 € | 20 |