| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 674 916 € | - | - | - | - | - | - | 1 507 195 € | 167 721 € | 60 668 € | 16 044 € | 0 € | 6646 € | 0 € | 0 € | 8205 € | - | 84 689 € | - | - | 7879 € | 450 € | 7429 € | - | 0 € | 7429 € |
| 2024 | 1 387 621 € | - | - | - | - | - | - | 1 168 960 € | 218 661 € | 141 299 € | 23 147 € | 0 € | 7616 € | 0 € | 0 € | 19 978 € | - | 19 461 € | - | - | 47 116 € | 0 € | 47 116 € | - | 0 € | 47 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2960 € | 0 € | 1 953 345 € | 1558 € | 1 957 863 € | 0 € | 0 € | 166 945 € | 166 945 € | 2 124 808 € | - | 1 240 954 € | 0 € | 0 € | 883 854 € | 2 124 808 € | 2 124 808 € |
| 2024 | 2 526 733 € | 0 € | 1 811 035 € | 1704 € | 4 339 472 € | 0 € | 0 € | 212 198 € | 212 198 € | 4 551 670 € | - | 3 675 245 € | 0 € | 0 € | 876 425 € | 4 551 670 € | 4 551 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 050 € | 146.3% | 17 910 € | 23 750 € | 7-13% |
| 2023 | 4080 € | 116.3% | 9840 € | 25 740 € | 8+14% |
| 2022 | -25 060 € | - | 7900 € | 20 620 € | 7 |