| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 896 € | - | - | - | - | - | - | 22 676 € | 13 220 € | 341 € | 20 954 € | 0 € | 2 € | 0 € | 0 € | 1780 € | - | 0 € | - | - | -6297 € | 0 € | -6297 € | - | 0 € | -6297 € |
| 2023 | 62 246 € | - | - | - | - | - | - | 30 959 € | 31 287 € | 7090 € | 18 369 € | 61 € | 200 € | 0 € | 0 € | 3500 € | - | 0 € | - | - | 9189 € | 0 € | 9189 € | - | 0 € | 9189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 182 € | 0 € | 3036 € | 0 € | 38 218 € | 35 000 € | 0 € | 0 € | 35 000 € | 73 218 € | - | 13 264 € | 35 000 € | 0 € | 24 954 € | 73 218 € | 73 218 € |
| 2023 | 15 532 € | 0 € | 16 408 € | 0 € | 31 940 € | 35 000 € | 0 € | 0 € | 35 000 € | 66 940 € | - | 689 € | 35 000 € | 0 € | 31 251 € | 66 940 € | 66 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1670 € | 568.0% | 80 € | 3120 € | 10% |
| 2023 | 250 € | 54.5% | 0 € | 2490 € | 10% |
| 2022 | 550 € | - | 30 € | 1900 € | 1 |