| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 398 711 € | - | - | - | - | - | - | 191 519 € | 207 192 € | 167 307 € | 23 698 € | 0 € | 163 € | 0 € | 0 € | 0 € | - | 1617 € | - | - | 14 407 € | 149 € | 14 258 € | - | 0 € | 14 258 € |
| 2023 | 433 878 € | - | - | - | - | - | - | 265 562 € | 168 316 € | 135 083 € | 26 047 € | 0 € | 1091 € | 0 € | 0 € | 0 € | - | 1642 € | - | - | 4453 € | 15 € | 4438 € | - | 0 € | 4438 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 372 € | 0 € | 18 256 € | 115 817 € | 179 445 € | 0 € | 0 € | 118 361 € | 118 361 € | 297 806 € | - | 59 995 € | 59 119 € | 0 € | 178 692 € | 297 806 € | 297 806 € |
| 2023 | 41 373 € | 0 € | 7723 € | 91 751 € | 140 847 € | 0 € | 0 € | 64 960 € | 64 960 € | 205 807 € | - | 21 973 € | 19 400 € | 0 € | 164 434 € | 205 807 € | 205 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 520 € | 57.9% | 4620 € | 17 980 € | 11+57% |
| 2023 | 36 420 € | 42.6% | 2030 € | 10 810 € | 7+17% |
| 2022 | 25 540 € | - | 1800 € | 8990 € | 6 |