| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 722 167 € | - | - | - | - | - | - | 691 162 € | 31 005 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 005 € | 14 390 € | 16 615 € | - | 0 € | 16 615 € |
| 2023 | 875 892 € | - | - | - | - | - | - | 776 759 € | 99 133 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 133 € | 41 574 € | 57 559 € | - | 0 € | 57 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 762 € | 0 € | 37 022 € | 0 € | 54 784 € | 0 € | 0 € | 23 009 € | 23 009 € | 77 793 € | - | 58 334 € | 0 € | 0 € | 19 459 € | 77 793 € | 77 793 € |
| 2023 | 69 114 € | 0 € | 27 813 € | 0 € | 96 927 € | 0 € | 0 € | 24 880 € | 24 880 € | 121 807 € | - | 61 404 € | 0 € | 0 € | 60 403 € | 121 807 € | 121 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 308 150 € | 12.7% | 47 000 € | 177 060 € | 62-11% |
| 2023 | 353 000 € | 4.3% | 52 770 € | 204 810 € | 70-11% |
| 2022 | 338 420 € | - | 51 860 € | 207 950 € | 79 |