| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 108 € | - | - | - | - | - | - | 78 340 € | -28 232 € | 940 € | 9206 € | 659 € | 1996 € | 0 € | 0 € | 0 € | - | 1479 € | - | - | -41 194 € | 0 € | -41 194 € | - | 0 € | -41 194 € |
| 2023 | 43 325 € | - | - | - | - | - | - | 79 455 € | -36 130 € | 922 € | 9806 € | 0 € | 555 € | 0 € | 0 € | 0 € | - | 1251 € | - | - | -48 664 € | 0 € | -48 664 € | - | 0 € | -48 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2313 € | 0 € | 4180 € | 84 001 € | 90 494 € | 0 € | 0 € | 80 283 € | 80 283 € | 170 777 € | - | 30 839 € | 194 083 € | 0 € | -54 145 € | 170 777 € | 170 777 € |
| 2023 | 89 € | 0 € | 3183 € | 88 006 € | 91 278 € | 0 € | 0 € | 79 889 € | 79 889 € | 171 167 € | - | 19 335 € | 164 783 € | 0 € | -12 951 € | 171 167 € | 171 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 590 € | 55.1% | 1270 € | 11 620 € | 7-13% |
| 2023 | 41 390 € | 95.6% | 2770 € | 18 110 € | 8+14% |
| 2022 | 21 160 € | - | 1630 € | 7870 € | 7 |