| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 595 € | - | - | - | - | - | - | 14 408 € | 17 187 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 187 € | 0 € | 17 187 € | - | 0 € | 17 187 € |
| 2023 | 18 625 € | - | - | - | - | - | - | 10 600 € | 8025 € | 0 € | 0 € | 0 € | 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7807 € | 0 € | 7807 € | - | 0 € | 7807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 057 € | 0 € | 2450 € | 0 € | 12 507 € | 0 € | 0 € | 0 € | 0 € | 12 507 € | - | 28 002 € | 16 300 € | 0 € | -31 795 € | 12 507 € | 12 507 € |
| 2023 | 11 182 € | 0 € | 1030 € | 0 € | 12 212 € | 0 € | 0 € | 0 € | 0 € | 12 212 € | - | 33 644 € | 16 300 € | 0 € | -37 732 € | 12 212 € | 12 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4720 € | 74.8% | 440 € | 2680 € | 10% |
| 2023 | 2700 € | 125.0% | 130 € | 2500 € | 1 |
| 2022 | 1200 € | - | 0 € | 0 € | - |