| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 890 € | - | - | - | - | - | - | 34 662 € | 22 228 € | 19 443 € | 15 036 € | 70 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 190 € | 0 € | -12 190 € | - | 0 € | -12 190 € |
| 2024 | 49 450 € | - | - | - | - | - | - | 30 586 € | 18 864 € | 3533 € | 13 708 € | 31 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1654 € | 0 € | 1654 € | - | 0 € | 1654 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1257 € | 0 € | 10 321 € | 5179 € | 16 757 € | 0 € | 0 € | 0 € | 0 € | 16 757 € | - | 31 512 € | 0 € | 0 € | -14 755 € | 16 757 € | 16 757 € |
| 2024 | 622 € | 0 € | 10 617 € | 1722 € | 12 961 € | 0 € | 0 € | 0 € | 0 € | 12 961 € | - | 15 526 € | 0 € | 0 € | -2565 € | 12 961 € | 12 961 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 690 € | 23.0% | 2730 € | 8510 € | 30% |
| 2023 | 11 940 € | 11.7% | 2060 € | 7660 € | 3-25% |
| 2022 | 13 520 € | - | 2510 € | 7890 € | 4 |