| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 210 € | - | - | - | - | - | - | 34 569 € | -9359 € | 0 € | 0 € | 6500 € | 2072 € | 0 € | 0 € | 0 € | - | 3045 € | - | - | -7976 € | 0 € | -7976 € | - | 0 € | -7976 € |
| 2024 | 77 407 € | - | - | - | - | - | - | 86 549 € | -9142 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4628 € | - | - | -13 770 € | 325 € | -14 095 € | - | 0 € | -14 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2107 € | 0 € | 323 831 € | 0 € | 325 938 € | 0 € | 0 € | 0 € | 0 € | 325 938 € | - | 2679 € | 21 140 € | 0 € | 302 119 € | 325 938 € | 325 938 € |
| 2024 | 90 € | 0 € | 341 819 € | 0 € | 341 909 € | 0 € | 0 € | 2543 € | 2543 € | 344 452 € | - | 29 453 € | 4904 € | 0 € | 310 095 € | 344 452 € | 344 452 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6350 € | 154.0% | 2360 € | 4350 € | 3-25% |
| 2023 | 2500 € | 313.7% | 1460 € | 3710 € | 4-20% |
| 2022 | -1170 € | - | 2770 € | 6090 € | 5 |