| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 916 836 € | - | - | - | - | - | - | 592 887 € | 323 949 € | 300 283 € | 9772 € | 826 € | 526 € | 0 € | 0 € | 0 € | - | 1034 € | - | - | 13 160 € | 111 € | 13 049 € | - | 0 € | 13 049 € |
| 2024 | 1 017 825 € | - | - | - | - | - | - | 689 600 € | 328 225 € | 312 406 € | 9874 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 1306 € | - | - | 4618 € | 0 € | 4618 € | - | 0 € | 4618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 154 € | 0 € | 37 652 € | 261 475 € | 330 281 € | 0 € | 0 € | 19 544 € | 19 544 € | 349 825 € | - | 110 044 € | 40 000 € | 0 € | 199 781 € | 349 825 € | 349 825 € |
| 2024 | 12 055 € | 0 € | 33 421 € | 286 579 € | 332 055 € | 0 € | 0 € | 24 900 € | 24 900 € | 356 955 € | - | 130 223 € | 40 000 € | 0 € | 186 732 € | 356 955 € | 356 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 201 360 € | 4.3% | 29 700 € | 62 540 € | 110% |
| 2023 | 193 110 € | 3.7% | 27 110 € | 60 710 € | 110% |
| 2022 | 186 220 € | - | 28 830 € | 63 730 € | 11 |