| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 210 302 € | 0 € | 0 € | 117 036 € | 0 € | 290 819 € | 2765 € | - | - | - | - | - | 44 820 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 066 € | 3750 € | -14 816 € | - | 0 € | -14 816 € |
| 2024 | 229 328 € | 0 € | 0 € | 112 599 € | 0 € | 234 061 € | 2031 € | - | - | - | - | - | 38 394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 441 € | 8750 € | 58 691 € | - | 0 € | 58 691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 96 898 € | 0 € | 5358 € | 0 € | 102 256 € | 0 € | 0 € | 6408 € | 6408 € | 108 664 € | - | 66 751 € | 0 € | 0 € | 41 913 € | 108 664 € | 108 664 € |
| 2024 | 131 465 € | 0 € | 3477 € | 0 € | 134 942 € | 0 € | 0 € | 2368 € | 2368 € | 137 310 € | - | 65 581 € | 0 € | 0 € | 71 729 € | 137 310 € | 137 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 300 € | 52.7% | 33 380 € | 63 080 € | 18+6% |
| 2023 | 68 950 € | 77.0% | 22 970 € | 42 170 € | 17+13% |
| 2022 | 38 960 € | - | 13 670 € | 25 230 € | 15 |