| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 67 € | -67 € | 0 € | 171 € | 0 € | 23 986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 224 € | 50 € | -24 274 € | - | 0 € | -24 274 € |
| 2023 | 0 € | - | - | - | - | - | - | 25 € | -25 € | 0 € | 266 € | 0 € | 2306 € | 0 € | 0 € | 222 € | - | 0 € | - | - | -2375 € | 50 € | -2425 € | - | 0 € | -2425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 310 € | 168 592 € | 93 090 € | 642 648 € | 904 640 € | 0 € | 0 € | 0 € | 0 € | 904 640 € | - | 80 149 € | 1 243 474 € | 0 € | -418 983 € | 904 640 € | 904 640 € |
| 2023 | 7488 € | 187 720 € | 91 008 € | 832 648 € | 1 118 864 € | 0 € | 0 € | 0 € | 0 € | 1 118 864 € | - | 80 099 € | 1 433 474 € | 0 € | -394 709 € | 1 118 864 € | 1 118 864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 50 € | - | 0 € | 50 € | 1 |