| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 240 042 € | - | - | - | - | - | - | 145 073 € | 94 969 € | 117 026 € | 2100 € | 20 000 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4197 € | 0 € | -4197 € | - | 0 € | -4197 € |
| 2023 | 240 084 € | - | - | - | - | - | - | 151 404 € | 88 680 € | 117 023 € | 1601 € | 16 612 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 381 € | 0 € | -13 381 € | - | 0 € | -13 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1201 € | 0 € | 920 € | 47 528 € | 49 649 € | 0 € | 0 € | 881 € | 881 € | 50 530 € | - | 29 056 € | 9759 € | 0 € | 11 715 € | 50 530 € | 50 530 € |
| 2023 | 557 € | 0 € | 1016 € | 49 492 € | 51 065 € | 0 € | 0 € | 0 € | 0 € | 51 065 € | - | 25 077 € | 10 076 € | 0 € | 15 912 € | 51 065 € | 51 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 180 € | 1.8% | 9090 € | 24 660 € | 10-23% |
| 2023 | 55 180 € | 11.4% | 7170 € | 24 580 € | 130% |
| 2022 | 49 520 € | - | 5670 € | 23 840 € | 13 |