| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 611 € | - | - | - | - | - | - | 111 715 € | -77 104 € | 0 € | 24 234 € | 107 387 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6049 € | 0 € | 6049 € | - | 0 € | 6049 € |
| 2023 | 68 673 € | - | - | - | - | - | - | 127 134 € | -58 461 € | 0 € | 21 055 € | 96 519 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 003 € | 0 € | 17 003 € | - | 0 € | 17 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 617 € | 0 € | 0 € | 0 € | 617 € | 0 € | 14 000 € | 39 048 € | 53 048 € | 53 665 € | - | 44 471 € | 0 € | 0 € | 9194 € | 53 665 € | 53 665 € |
| 2023 | 8092 € | 0 € | 0 € | 0 € | 8092 € | 0 € | 14 000 € | 28 029 € | 42 029 € | 50 121 € | - | 46 976 € | 0 € | 0 € | 3145 € | 50 121 € | 50 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 730 € | 134.3% | 3190 € | 4950 € | 2-33% |
| 2023 | 5860 € | 73.9% | 2270 € | 3050 € | 30% |
| 2022 | 22 480 € | - | 10 760 € | 4280 € | 3 |