| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 531 864 € | - | - | - | - | - | - | 467 620 € | 64 244 € | 0 € | 1408 € | 0 € | 245 € | 0 € | 0 € | 1041 € | - | 0 € | - | - | 63 632 € | 15 952 € | 47 680 € | - | 0 € | 47 680 € |
| 2023 | 341 812 € | - | - | - | - | - | - | 353 439 € | -11 627 € | 0 € | 2799 € | 0 € | 2232 € | 0 € | 0 € | 4954 € | - | 3 € | - | - | -11 707 € | 0 € | -11 707 € | - | 0 € | -11 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 60 721 € | 0 € | 107 663 € | 5873 € | 174 257 € | 0 € | 0 € | 1378 € | 1378 € | 175 635 € | - | 64 774 € | 0 € | 10 143 € | 100 718 € | 175 635 € | 165 492 € |
| 2023 | 26 577 € | 0 € | 75 678 € | 8531 € | 110 786 € | 0 € | 0 € | 4279 € | 4279 € | 115 065 € | - | 47 601 € | 0 € | 14 426 € | 53 038 € | 115 065 € | 100 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 820 € | 70.4% | 3280 € | 8170 € | 2-50% |
| 2023 | 39 980 € | 24.7% | 6070 € | 13 130 € | 4-20% |
| 2022 | 32 050 € | - | 6030 € | 13 080 € | 5 |