| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 232 € | - | - | - | - | - | - | 31 857 € | 30 375 € | 0 € | 44 260 € | 464 € | 15 906 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 327 € | 3955 € | -33 282 € | - | 0 € | -33 282 € |
| 2023 | 219 129 € | - | - | - | - | - | - | 98 187 € | 120 942 € | 0 € | 146 713 € | 250 € | 7354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 875 € | 2941 € | -35 816 € | - | 0 € | -35 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 € | 0 € | 10 832 € | 0 € | 10 881 € | 7430 € | 0 € | 0 € | 7430 € | 18 311 € | - | 45 821 € | 37 014 € | 51 763 € | -116 287 € | 18 311 € | -33 452 € |
| 2023 | 2200 € | 0 € | 44 742 € | 0 € | 46 942 € | 0 € | 0 € | 0 € | 0 € | 46 942 € | - | 40 566 € | 37 618 € | 51 763 € | -83 005 € | 46 942 € | -4821 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 300 € | 79.2% | 4750 € | 6600 € | 2-75% |
| 2023 | 112 100 € | 17.0% | 24 110 € | 37 990 € | 8-11% |
| 2022 | 95 850 € | - | 22 770 € | 39 130 € | 9 |