| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 127 238 € | - | - | - | - | - | - | 103 960 € | 23 278 € | 13 606 € | 2371 € | 0 € | 437 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6864 € | 983 € | 5881 € | - | 0 € | 5881 € |
| 2024 | 114 033 € | - | - | - | - | - | - | 83 491 € | 30 542 € | 15 217 € | 2138 € | 0 € | 268 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 919 € | 3000 € | 9919 € | - | 0 € | 9919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 545 € | 0 € | 2741 € | 0 € | 15 286 € | 0 € | 0 € | 1531 € | 1531 € | 16 817 € | - | 1878 € | 0 € | 0 € | 14 939 € | 16 817 € | 16 817 € |
| 2024 | 16 615 € | 0 € | 4243 € | 0 € | 20 858 € | 0 € | 0 € | 3155 € | 3155 € | 24 013 € | - | 10 228 € | 0 € | 0 € | 13 785 € | 24 013 € | 24 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 890 € | 25.4% | 2590 € | 4850 € | 20% |
| 2023 | 17 450 € | 14.7% | 2570 € | 4800 € | 20% |
| 2022 | 20 450 € | - | 1920 € | 3750 € | 2 |