| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 189 239 € | - | - | - | - | - | - | 3 045 169 € | 144 070 € | 0 € | 227 519 € | 52 504 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 000 € | 0 € | -31 000 € | - | 0 € | -31 000 € |
| 2023 | 3 145 064 € | - | - | - | - | - | - | 2 753 518 € | 391 546 € | 0 € | 362 510 € | 760 € | 164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 632 € | 0 € | 29 632 € | - | 0 € | 29 632 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 244 184 € | 0 € | 27 801 € | 23 261 € | 295 246 € | 0 € | 0 € | 443 122 € | 443 122 € | 738 368 € | - | 345 045 € | 30 186 € | 154 868 € | 208 269 € | 738 368 € | 583 500 € |
| 2023 | 381 472 € | 0 € | 12 394 € | 17 387 € | 411 253 € | 0 € | 0 € | 385 061 € | 385 061 € | 796 314 € | - | 374 824 € | 27 353 € | 154 868 € | 239 269 € | 796 314 € | 641 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 727 650 € | 13.5% | 249 490 € | 475 450 € | 104+1% |
| 2023 | 641 080 € | 8.5% | 214 970 € | 424 390 € | 103+8% |
| 2022 | 590 870 € | - | 196 320 € | 394 030 € | 95 |