| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 695 € | - | - | - | - | - | - | 246 578 € | -19 883 € | 0 € | 40 837 € | 141 890 € | 315 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 855 € | 0 € | 80 855 € | - | 0 € | 80 855 € |
| 2023 | 330 940 € | - | - | - | - | - | - | 277 475 € | 53 465 € | 0 € | 57 904 € | 6271 € | 379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1453 € | 0 € | 1453 € | - | 0 € | 1453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 623 € | 0 € | 79 110 € | 530 € | 275 263 € | 0 € | 0 € | 5178 € | 5178 € | 280 441 € | - | 268 567 € | 0 € | 0 € | 11 874 € | 280 441 € | 280 441 € |
| 2023 | 272 656 € | 0 € | 104 741 € | 512 € | 377 909 € | 0 € | 222 € | 7469 € | 7691 € | 385 600 € | - | 404 581 € | 50 000 € | 0 € | -68 981 € | 385 600 € | 385 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 920 € | 54.4% | 15 540 € | 32 850 € | 8-38% |
| 2023 | 113 820 € | 16.1% | 18 200 € | 45 010 € | 13-28% |
| 2022 | 135 620 € | - | 23 980 € | 55 660 € | 18 |