| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 443 104 € | 0 € | 0 € | 1007 € | 0 € | 170 749 € | 0 € | - | - | - | - | - | 177 165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 197 € | 0 € | 96 197 € | - | 0 € | 96 197 € |
| 2023 | 427 049 € | 0 € | 0 € | 12 € | 0 € | 155 304 € | 0 € | - | - | - | - | - | 199 410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 347 € | 0 € | 72 347 € | - | 0 € | 72 347 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 623 € | 0 € | 12 296 € | 187 € | 111 106 € | 0 € | 0 € | 58 614 € | 58 614 € | 169 720 € | - | 14 464 € | 0 € | 0 € | 155 256 € | 169 720 € | 169 720 € |
| 2023 | 20 743 € | 0 € | 16 993 € | 312 € | 38 048 € | 0 € | 0 € | 55 445 € | 55 445 € | 93 493 € | - | 7996 € | 0 € | 0 € | 85 497 € | 93 493 € | 93 493 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 161 150 € | 7.3% | 23 230 € | 46 370 € | 6+20% |
| 2023 | 150 140 € | 72.9% | 20 940 € | 42 520 € | 50% |
| 2022 | 86 860 € | - | 6420 € | 18 140 € | 5 |