| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 286 581 € | - | - | - | - | - | - | 2 306 269 € | 980 312 € | 880 329 € | 146 689 € | 1823 € | 1747 € | 0 € | 0 € | 42 € | - | 124 € | - | - | -46 712 € | 0 € | -46 712 € | - | 0 € | -46 712 € |
| 2023 | 3 321 384 € | - | - | - | - | - | - | 2 343 507 € | 977 877 € | 826 015 € | 137 012 € | 20 770 € | 2718 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 902 € | 0 € | 32 902 € | - | 0 € | 32 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 220 331 € | 0 € | 43 129 € | 1 514 975 € | 1 778 435 € | 33 291 € | 0 € | 43 027 € | 76 318 € | 1 854 753 € | - | 1 873 896 € | 4493 € | 0 € | -23 636 € | 1 854 753 € | 1 854 753 € |
| 2023 | 171 509 € | 0 € | 65 567 € | 1 528 345 € | 1 765 421 € | 30 921 € | 0 € | 13 596 € | 44 517 € | 1 809 938 € | - | 1 786 862 € | 0 € | 0 € | 23 076 € | 1 809 938 € | 1 809 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 324 110 € | 4.2% | 80 460 € | 183 020 € | 40+3% |
| 2023 | 311 100 € | 20.5% | 72 990 € | 173 360 € | 39+8% |
| 2022 | 258 150 € | - | 65 470 € | 146 350 € | 36 |