| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 400 € | - | - | - | - | - | - | 92 732 € | 49 668 € | 1488 € | 3214 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 966 € | 6750 € | 38 216 € | - | 27 000 € | 11 216 € |
| 2023 | 73 174 € | - | - | - | - | - | - | 75 877 € | -2703 € | 1327 € | 2007 € | 5 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6032 € | 16 927 € | -22 959 € | - | 90 073 € | -113 032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4911 € | 0 € | 437 490 € | 15 365 € | 457 766 € | 0 € | 0 € | 0 € | 0 € | 457 766 € | - | 51 764 € | 22 500 € | 0 € | 383 502 € | 457 766 € | 457 766 € |
| 2023 | 2070 € | 0 € | 381 990 € | 16 383 € | 400 443 € | 0 € | 0 € | 1553 € | 1553 € | 401 996 € | - | 7210 € | 22 500 € | 0 € | 372 286 € | 401 996 € | 401 996 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 460 € | 62.3% | 620 € | 7550 € | 2-50% |
| 2023 | 33 020 € | 445.8% | 8740 € | 12 410 € | 4-20% |
| 2022 | 6050 € | - | 21 370 € | 12 700 € | 5 |