| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 235 061 € | - | - | - | - | - | - | 2 977 511 € | 257 550 € | 17 343 € | 175 947 € | 2857 € | 9200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 917 € | 49 € | 57 868 € | - | 0 € | 57 868 € |
| 2023 | 3 360 386 € | - | - | - | - | - | - | 3 109 859 € | 250 527 € | 8478 € | 178 239 € | 1637 € | 2781 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 666 € | 193 € | 62 473 € | - | 0 € | 62 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 650 815 € | 0 € | 166 573 € | 539 197 € | 2 356 585 € | 0 € | 0 € | 1 954 080 € | 1 954 080 € | 4 310 665 € | - | 424 841 € | 0 € | 0 € | 3 885 824 € | 4 310 665 € | 4 310 665 € |
| 2023 | 1 411 659 € | 0 € | 447 750 € | 548 537 € | 2 407 946 € | 0 € | 0 € | 1 947 077 € | 1 947 077 € | 4 355 023 € | - | 200 814 € | 0 € | 0 € | 4 154 209 € | 4 355 023 € | 4 355 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 583 050 € | 7.7% | 105 580 € | 191 700 € | 25+4% |
| 2023 | 631 530 € | 36.3% | 139 040 € | 188 420 € | 24+4% |
| 2022 | 991 030 € | - | 144 330 € | 196 910 € | 23 |