| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 025 € | - | - | - | - | - | - | 30 203 € | 4822 € | 0 € | 5526 € | 0 € | 962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1666 € | 15 € | -1681 € | - | 0 € | -1681 € |
| 2024 | 25 733 € | - | - | - | - | - | - | 37 579 € | -11 846 € | 0 € | 1955 € | 174 € | 524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 151 € | 21 € | -14 172 € | - | 0 € | -14 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 537 € | 0 € | 1409 € | 59 € | 31 005 € | 0 € | 0 € | 0 € | 0 € | 31 005 € | - | 80 468 € | 0 € | 0 € | -49 463 € | 31 005 € | 31 005 € |
| 2024 | 15 784 € | 0 € | 2200 € | 40 € | 18 024 € | 0 € | 0 € | 0 € | 0 € | 18 024 € | - | 65 806 € | 0 € | 0 € | -47 782 € | 18 024 € | 18 024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 740 € | 33.1% | 3740 € | 8410 € | 30% |
| 2023 | 8070 € | 14.5% | 3170 € | 7230 € | 30% |
| 2022 | 9440 € | - | 3680 € | 8060 € | 3 |