| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 904 331 € | - | - | - | - | - | - | 642 834 € | 261 497 € | 45 213 € | 92 424 € | 2919 € | 476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 303 € | 25 000 € | 101 303 € | - | 0 € | 101 303 € |
| 2024 | 841 236 € | - | - | - | - | - | - | 626 752 € | 214 484 € | 41 580 € | 94 522 € | 1203 € | 488 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 097 € | 25 392 € | 53 705 € | - | 0 € | 53 705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 302 € | 0 € | 181 076 € | 2026 € | 207 404 € | 0 € | 0 € | 17 689 € | 17 689 € | 225 093 € | - | 48 339 € | 0 € | 0 € | 176 754 € | 225 093 € | 225 093 € |
| 2024 | 49 298 € | 0 € | 147 475 € | 1582 € | 198 355 € | 0 € | 0 € | 8185 € | 8185 € | 206 540 € | - | 31 089 € | 0 € | 0 € | 175 451 € | 206 540 € | 206 540 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 290 € | 0.4% | 19 630 € | 20 030 € | 3-25% |
| 2023 | 89 890 € | 31.7% | 18 270 € | 20 340 € | 40% |
| 2022 | 68 250 € | - | 14 230 € | 17 700 € | 4 |