| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 946 478 € | 41 497 € | 0 € | 488 236 € | 505 347 € | 460 696 € | 245 901 € | - | - | - | - | - | 9789 € | 0 € | 0 € | 0 € | - | 17 156 € | - | - | 237 322 € | 3844 € | 233 478 € | - | 0 € | 233 478 € |
| 2023 | 1 067 184 € | -3627 € | 0 € | 167 824 € | 642 031 € | 416 862 € | 124 087 € | - | - | - | - | - | 9655 € | 0 € | 0 € | 0 € | - | 21 686 € | - | - | 17 060 € | 415 € | 16 645 € | - | 0 € | 16 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 771 € | 0 € | 68 063 € | 109 105 € | 205 939 € | 5801 € | 0 € | 699 957 € | 705 758 € | 911 697 € | - | 248 396 € | 65 391 € | 0 € | 597 910 € | 911 697 € | 911 697 € |
| 2023 | 32 525 € | 0 € | 63 194 € | 66 572 € | 162 291 € | 0 € | 0 € | 894 847 € | 894 847 € | 1 057 138 € | - | 290 397 € | 214 809 € | 0 € | 551 932 € | 1 057 138 € | 1 057 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 274 410 € | 20.9% | 95 630 € | 127 500 € | 20-13% |
| 2023 | 227 010 € | 81.4% | 60 260 € | 111 530 € | 23+15% |
| 2022 | 125 130 € | - | 40 560 € | 82 800 € | 20 |