| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 294 € | - | - | - | - | - | - | 168 192 € | 13 102 € | 123 128 € | 25 419 € | 1 € | 27 102 € | 0 € | 0 € | 5751 € | - | 0 € | - | - | -156 795 € | 0 € | -156 795 € | - | 0 € | -156 795 € |
| 2023 | 161 520 € | - | - | - | - | - | - | 155 177 € | 6343 € | 188 586 € | 23 150 € | 1019 € | 30 393 € | 0 € | 252 181 € | 8984 € | - | 4302 € | - | - | -218 746 € | 0 € | -218 746 € | - | 0 € | -218 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 774 € | 0 € | 24 242 € | 0 € | 35 016 € | 169 245 € | 0 € | 2 864 635 € | 3 033 880 € | 3 068 896 € | - | 31 795 € | 920 238 € | 0 € | 2 116 863 € | 3 068 896 € | 3 068 896 € |
| 2023 | 112 906 € | 0 € | 28 183 € | 0 € | 141 089 € | 64 909 € | 0 € | 1 997 871 € | 2 062 780 € | 2 203 869 € | - | 19 640 € | 830 238 € | 0 € | 1 353 991 € | 2 203 869 € | 2 203 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6580 € | 76.4% | 1430 € | 2970 € | 10% |
| 2023 | -27 900 € | 146.5% | 1200 € | 2410 € | 10% |
| 2022 | 59 970 € | - | 1130 € | 2240 € | 1 |