| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 345 971 € | - | - | - | - | - | - | 2 121 950 € | 224 021 € | 95 438 € | 71 064 € | 1238 € | 72 309 € | 0 € | 0 € | 257 € | - | 0 € | - | - | -13 295 € | 3192 € | -16 487 € | - | 0 € | -16 487 € |
| 2024 | 2 816 163 € | - | - | - | - | - | - | 2 396 231 € | 419 932 € | 81 231 € | 57 959 € | 1868 € | 81 712 € | 0 € | 0 € | 3303 € | - | 0 € | - | - | 204 201 € | 47 050 € | 157 151 € | - | 0 € | 157 151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 390 € | 0 € | 248 202 € | 610 632 € | 923 224 € | 0 € | 0 € | 178 818 € | 178 818 € | 1 102 042 € | - | 387 589 € | 0 € | 0 € | 714 453 € | 1 102 042 € | 1 102 042 € |
| 2024 | 198 448 € | 0 € | 223 644 € | 528 618 € | 950 710 € | 0 € | 0 € | 205 477 € | 205 477 € | 1 156 187 € | - | 425 247 € | 0 € | 0 € | 730 940 € | 1 156 187 € | 1 156 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 732 310 € | 19.7% | 88 140 € | 155 720 € | 13+8% |
| 2023 | 611 810 € | 5.5% | 85 570 € | 149 920 € | 12+9% |
| 2022 | 647 480 € | - | 73 630 € | 128 140 € | 11 |