| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 958 302 € | - | - | - | - | - | - | 630 689 € | 327 613 € | 3941 € | 122 825 € | 0 € | 12 854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 993 € | 56 353 € | 131 640 € | - | 0 € | 131 640 € |
| 2023 | 950 562 € | - | - | - | - | - | - | 533 448 € | 417 114 € | 4291 € | 153 301 € | 3104 € | 3565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 259 061 € | 62 500 € | 196 561 € | - | 0 € | 196 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 237 134 € | 0 € | 64 921 € | 0 € | 302 055 € | 0 € | 0 € | 239 492 € | 239 492 € | 541 547 € | - | 164 627 € | 0 € | 0 € | 376 920 € | 541 547 € | 541 547 € |
| 2023 | 221 940 € | 0 € | 106 639 € | 1480 € | 330 059 € | 0 € | 105 € | 266 185 € | 266 290 € | 596 349 € | - | 126 069 € | 0 € | 0 € | 470 280 € | 596 349 € | 596 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 313 320 € | 29.4% | 94 270 € | 174 970 € | 36-8% |
| 2023 | 242 160 € | 9.0% | 65 400 € | 126 350 € | 39+3% |
| 2022 | 222 230 € | - | 52 800 € | 109 570 € | 38 |