| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 805 € | - | - | - | - | - | - | 37 128 € | 84 677 € | 18 835 € | 32 302 € | 1021 € | 9 € | 0 € | 0 € | 6329 € | - | 0 € | - | - | 40 881 € | 37 500 € | 3381 € | - | 0 € | 3381 € |
| 2023 | 245 294 € | - | - | - | - | - | - | 48 012 € | 197 282 € | 18 758 € | 33 765 € | 871 € | 127 € | 0 € | 0 € | 2108 € | - | 0 € | - | - | 147 611 € | 0 € | 147 611 € | - | 0 € | 147 611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 227 568 € | 0 € | 5463 € | 0 € | 233 031 € | 0 € | 0 € | 152 542 € | 152 542 € | 385 573 € | - | 78 072 € | 54 383 € | 0 € | 253 118 € | 385 573 € | 385 573 € |
| 2023 | 392 834 € | 0 € | 8039 € | 0 € | 400 873 € | 0 € | 0 € | 158 232 € | 158 232 € | 559 105 € | - | 104 985 € | 54 383 € | 0 € | 399 737 € | 559 105 € | 559 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 050 € | 26.5% | 5460 € | 8220 € | 50% |
| 2023 | 56 970 € | 2.1% | 5550 € | 8590 € | 50% |
| 2022 | 55 810 € | - | 5400 € | 7950 € | 5 |