| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 629 858 € | 864 925 € | 388 540 € | 0 € | 0 € | 1 943 764 € | - | 0 € | - | - | 1 790 291 € | 6815 € | 1 783 476 € | - | 0 € | 1 783 476 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1 454 458 € | 2 348 527 € | 36 201 € | 0 € | 0 € | 1 956 047 € | - | 671 € | - | - | 2 813 244 € | 9624 € | 2 803 620 € | - | 0 € | 2 803 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 217 509 € | 0 € | 1 469 471 € | 0 € | 21 686 980 € | 118 122 353 € | 0 € | 0 € | 118 122 353 € | 139 809 333 € | - | 459 447 € | 0 € | 0 € | 139 349 886 € | 139 809 333 € | 139 809 333 € |
| 2023 | 21 216 650 € | 0 € | 1 372 291 € | 0 € | 22 588 941 € | 115 864 860 € | 0 € | 0 € | 115 864 860 € | 138 453 801 € | - | 887 391 € | 0 € | 0 € | 137 566 410 € | 138 453 801 € | 138 453 801 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 620 € | 290.4% | 11 230 € | 20 910 € | 4+100% |
| 2023 | -22 390 € | 2232.4% | 5640 € | -2210 € | 2-33% |
| 2022 | 1050 € | - | 16 610 € | 25 590 € | 3 |