| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 392 830 € | - | - | - | - | - | - | 192 084 € | 200 746 € | 134 405 € | 2426 € | 2065 € | 655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 325 € | 10 164 € | 55 161 € | - | 0 € | 55 161 € |
| 2023 | 380 202 € | - | - | - | - | - | - | 184 815 € | 195 387 € | 132 488 € | 2591 € | 2165 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 473 € | 12 529 € | 49 944 € | - | 0 € | 49 944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 525 € | 0 € | 66 200 € | 154 656 € | 239 381 € | 0 € | 0 € | 5344 € | 5344 € | 244 725 € | - | 16 453 € | 0 € | 0 € | 228 272 € | 244 725 € | 244 725 € |
| 2023 | 28 242 € | 0 € | 70 509 € | 126 677 € | 225 428 € | 0 € | 48 € | 4466 € | 4514 € | 229 942 € | - | 16 831 € | 0 € | 0 € | 213 111 € | 229 942 € | 229 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 330 € | 0.1% | 10 780 € | 21 000 € | 50% |
| 2023 | 102 230 € | 11.1% | 9240 € | 19 390 € | 50% |
| 2022 | 92 030 € | - | 6850 € | 15 430 € | 5 |