| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 484 € | - | - | - | - | - | - | 30 390 € | -9906 € | 0 € | 11 129 € | 18 295 € | 0 € | 2216 € | 0 € | 0 € | - | 0 € | - | - | -524 € | 0 € | -524 € | - | 0 € | -524 € |
| 2023 | 22 310 € | - | - | - | - | - | - | 43 491 € | -21 181 € | 0 € | 19 218 € | 2625 € | 91 858 € | 0 € | 0 € | 1546 € | - | 0 € | - | - | -128 086 € | 27 € | -128 113 € | - | 0 € | -128 113 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 043 € | 0 € | 59 768 € | 84 € | 88 895 € | 300 000 € | 427 € | 83 896 € | 384 323 € | 473 218 € | - | 32 020 € | 300 000 € | 0 € | 141 198 € | 473 218 € | 473 218 € |
| 2023 | 2254 € | 0 € | 98 463 € | 50 € | 100 767 € | 300 000 € | 569 € | 48 175 € | 348 744 € | 449 511 € | - | 7789 € | 300 000 € | 0 € | 141 722 € | 449 511 € | 449 511 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8050 € | 7.0% | 640 € | 1040 € | 5-17% |
| 2023 | 8660 € | 71.5% | 2660 € | 6030 € | 6-33% |
| 2022 | 30 380 € | - | 5760 € | 11 560 € | 9 |