| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 401 300 € | - | - | - | - | - | - | 277 438 € | 123 862 € | 139 € | 99 596 € | 36 € | 5562 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 601 € | 0 € | 18 601 € | - | 0 € | 18 601 € |
| 2024 | 395 503 € | - | - | - | - | - | - | 314 657 € | 80 846 € | 0 € | 77 045 € | 3951 € | 4154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3598 € | 23 € | 3575 € | - | 0 € | 3575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -1 € | 0 € | 8668 € | 1473 € | 10 140 € | 0 € | 0 € | 1786 € | 1786 € | 11 926 € | - | 134 274 € | 0 € | 0 € | -122 348 € | 11 926 € | 11 926 € |
| 2024 | 22 € | 0 € | 30 097 € | 2461 € | 32 580 € | 0 € | 0 € | 2069 € | 2069 € | 34 649 € | - | 175 598 € | 0 € | 0 € | -140 949 € | 34 649 € | 34 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 220 300 € | 42.7% | 50 830 € | 92 250 € | 49-22% |
| 2023 | 384 570 € | 50.2% | 89 400 € | 169 560 € | 63-7% |
| 2022 | 256 090 € | - | 56 820 € | 106 300 € | 68 |