| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 748 626 € | - | - | - | - | - | - | 3 225 900 € | 522 726 € | 84 529 € | 123 377 € | 8577 € | 213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 323 184 € | 0 € | 323 184 € | - | 0 € | 323 184 € |
| 2024 | 3 173 579 € | - | - | - | - | - | - | 2 744 893 € | 428 686 € | 86 850 € | 112 598 € | 13 170 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 242 408 € | 50 000 € | 192 408 € | - | 0 € | 192 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 202 460 € | 0 € | 737 620 € | 990 995 € | 1 931 075 € | 0 € | 0 € | 41 222 € | 41 222 € | 1 972 297 € | - | 295 336 € | 0 € | 0 € | 1 676 961 € | 1 972 297 € | 1 972 297 € |
| 2024 | 333 046 € | 0 € | 562 864 € | 897 267 € | 1 793 177 € | 0 € | 0 € | 66 162 € | 66 162 € | 1 859 339 € | - | 505 562 € | 0 € | 0 € | 1 353 777 € | 1 859 339 € | 1 859 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 829 360 € | 18.2% | 28 810 € | 60 890 € | 10-17% |
| 2023 | 1 547 720 € | 16.1% | 78 840 € | 54 270 € | 120% |
| 2022 | 1 333 010 € | - | 20 410 € | 49 560 € | 12 |