| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 320 073 € | - | - | - | - | - | - | 224 733 € | 95 340 € | 26 696 € | 32 158 € | 0 € | 13 339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 147 € | 0 € | 23 147 € | - | 0 € | 23 147 € |
| 2024 | 283 258 € | - | - | - | - | - | - | 235 546 € | 47 712 € | 23 249 € | 27 885 € | 760 € | 11 087 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -13 750 € | 0 € | -13 750 € | - | 0 € | -13 750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 88 262 € | 0 € | 2042 € | 11 844 € | 102 148 € | 0 € | 0 € | 5371 € | 5371 € | 107 519 € | - | 109 377 € | 0 € | 0 € | -1858 € | 107 519 € | 107 519 € |
| 2024 | 28 381 € | 0 € | 9784 € | 20 856 € | 59 021 € | 0 € | 0 € | 11 185 € | 11 185 € | 70 206 € | - | 95 211 € | 0 € | 0 € | -25 005 € | 70 206 € | 70 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 710 € | 25.8% | 17 250 € | 31 150 € | 11+22% |
| 2023 | 42 680 € | 5.9% | 12 910 € | 26 740 € | 90% |
| 2022 | 40 320 € | - | 11 860 € | 25 030 € | 9 |