| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 317 038 € | 0 € | 0 € | 0 € | 240 568 € | 86 159 € | 2007 € | - | - | - | - | - | 12 880 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 576 € | 2535 € | -27 111 € | - | 0 € | -27 111 € |
| 2023 | 869 970 € | 0 € | 0 € | 0 € | 950 324 € | 79 878 € | 1869 € | - | - | - | - | - | 8934 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -171 035 € | 0 € | -171 035 € | - | 0 € | -171 035 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 865 € | 0 € | 25 436 € | 12 850 € | 62 151 € | 6095 € | 0 € | 5260 € | 11 355 € | 73 506 € | - | 344 174 € | 21 853 € | 0 € | -292 521 € | 73 506 € | 73 506 € |
| 2023 | 50 566 € | 0 € | 82 247 € | 12 850 € | 145 663 € | 6095 € | 0 € | 6154 € | 12 249 € | 157 912 € | - | 414 149 € | 9173 € | 0 € | -265 410 € | 157 912 € | 157 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 290 € | 632.5% | 9520 € | 17 760 € | 9-18% |
| 2023 | 2120 € | 87.0% | 15 120 € | 27 120 € | 11+10% |
| 2022 | 16 270 € | - | 9010 € | 18 530 € | 10 |