| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 689 € | - | - | - | - | - | - | 32 035 € | 5654 € | 14 013 € | 859 € | 40 000 € | 40 000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9218 € | 0 € | -9218 € | - | 0 € | -9218 € |
| 2023 | 38 232 € | - | - | - | - | - | - | 31 129 € | 7103 € | 19 518 € | 1540 € | 75 000 € | 75 000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 955 € | 0 € | -13 955 € | - | 0 € | -13 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 308 € | 0 € | 46 447 € | 77 297 € | 124 052 € | 0 € | 0 € | 215 910 € | 215 910 € | 339 962 € | - | 65 166 € | 0 € | 0 € | 274 796 € | 339 962 € | 339 962 € |
| 2023 | 93 € | 0 € | 48 364 € | 77 739 € | 126 196 € | 0 € | 64 € | 256 708 € | 256 772 € | 382 968 € | - | 98 954 € | 0 € | 0 € | 284 014 € | 382 968 € | 382 968 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1500 € | 1.3% | 190 € | 1200 € | 10% |
| 2023 | 1520 € | 59.2% | 200 € | 1480 € | 10% |
| 2022 | 3730 € | - | 500 € | 2380 € | 1 |