| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 166 996 € | 0 € | 0 € | 136 € | 85 623 € | 30 015 € | 0 € | - | - | - | - | - | 39 943 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 551 € | 5 € | 11 546 € | - | 0 € | 11 546 € |
| 2024 | 161 702 € | 0 € | 0 € | 16 696 € | 84 560 € | 17 227 € | 0 € | - | - | - | - | - | 60 714 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 897 € | 6 € | 15 891 € | - | 0 € | 15 891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 500 € | 0 € | 64 694 € | 0 € | 94 194 € | 0 € | 0 € | 221 079 € | 221 079 € | 315 273 € | - | 13 923 € | 0 € | 0 € | 301 350 € | 315 273 € | 315 273 € |
| 2024 | 67 345 € | 0 € | 57 249 € | 0 € | 124 594 € | 0 € | 0 € | 179 197 € | 179 197 € | 303 791 € | - | 13 987 € | 0 € | 0 € | 289 804 € | 303 791 € | 303 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 230 € | 3.2% | 1710 € | 4580 € | 3+200% |
| 2023 | 17 660 € | 15.6% | 320 € | 2160 € | 10% |
| 2022 | 20 930 € | - | 710 € | 2560 € | 1 |