| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 441 954 € | - | - | - | - | - | - | 1 365 972 € | 75 982 € | 0 € | 58 744 € | 66 882 € | 12 626 € | 0 € | 0 € | 0 € | - | 5690 € | - | - | 65 804 € | 209 € | 65 595 € | - | 0 € | 65 595 € |
| 2023 | 1 346 360 € | - | - | - | - | - | - | 1 418 959 € | -72 599 € | 0 € | 67 123 € | 77 883 € | 54 790 € | 0 € | 0 € | 0 € | - | 9871 € | - | - | -126 500 € | 222 € | -126 722 € | - | 0 € | -126 722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 429 300 € | 0 € | 353 402 € | 14 576 € | 797 278 € | 0 € | 0 € | 695 763 € | 695 763 € | 1 493 041 € | - | 98 376 € | 18 563 € | 0 € | 1 376 102 € | 1 493 041 € | 1 493 041 € |
| 2023 | 583 053 € | 0 € | 245 809 € | 33 645 € | 862 507 € | 0 € | 0 € | 648 137 € | 648 137 € | 1 510 644 € | - | 140 209 € | 59 928 € | 0 € | 1 310 507 € | 1 510 644 € | 1 510 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 106 590 € | 18.8% | 24 630 € | 49 880 € | 15-17% |
| 2023 | 131 310 € | 5.3% | 30 390 € | 65 080 € | 18-5% |
| 2022 | 138 640 € | - | 21 750 € | 50 980 € | 19 |